Current Funds	-$366,605,804
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$100,924,999
Farm Payroll	$2,078,167
Prospect Fees	$0,000
Coach	$1,000,001
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$366,605,804

Salary Commitment

Year: 25	$102,916,832
Year: 26	$0,000
Year: 27	$0,000
Year: 28	$0,000

David Pastrnak	11,250,000(1)
Matthew Tkachuk	9,500,000(1)
Matt Barzal	9,150,000(1)
Bo Horvat	8,500,000(1)
Chris Kreider	6,500,000(1)
Mackenzie Weegar	6,250,000(1)
Owen Tippett	6,200,000(1)
Jacob Markstrom	6,000,000(1)
Kaiden Guhle	5,550,000(1)
Christian Dvorak	5,400,000(1)
Adam Larsson	5,250,000(1)
Dylan DeMelo	4,900,000(1)
Jake Neighbours	3,750,000(1)
Shayne Gostisbehere	3,200,000(1)
Stuart Skinner	2,600,000(1)
Philip Tomasino	1,750,000(1)
Bobby Brink	1,500,000(1)
James VanRiemsdyk	1,000,000(1)
Jackson LaCombe	925,000(1)
Marco Kasper	886,666(1)
William Eklund	863,333(1)

Philipp Grubauer	590,000(1)
Cam Talbot	250,000(1)
Tyler Kleven	160,000(1)
Drew Helleson	110,000(1)
Benjamin Kindel	97,500(1)
Seamus Casey	95,000(1)
Cam Lund	94,167(1)
Nick Lardis	92,500(1)
Braeden Bowman	91,250(1)
Owen Pickering	88,667(1)
Trey Augustine	86,333(0)
Ethan Del Mastro	85,583(1)
Emmitt Finnie	82,167(1)
Will Horcoff	77,500(1)
Nick Blankenburg	77,500(1)

Current Funds	-$394,530,379
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$102,917,555
Farm Payroll	$2,457,792
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$394,530,379

Salary Commitment

Year: 25	$105,375,347
Year: 26	$0,000
Year: 27	$0,000
Year: 28	$0,000

William Nylander	11,500,000(1)
Brayden Point	9,500,000(1)
Travis Konecny	8,750,000(1)
Filip Forsberg	8,500,000(1)
Victor Hedman	8,000,000(1)
Clayton Keller	7,150,000(1)
Cam Fowler	6,500,000(1)
Adrian Kempe	5,500,000(1)
Rasmus Andersson	4,550,000(1)
Chris Tanev	4,500,000(1)
Mikael Backlund	4,500,000(1)
Jack McBain	4,250,000(1)
Connor Zary	3,775,000(1)
Brayden McNabb	3,650,000(1)
Luke Evangelista	3,000,000(1)
Nicolas Roy	3,000,000(1)
Anthony Stolarz	2,500,000(1)
Jeremy Lauzon	2,000,000(1)
Beckett Sennecke	942,555(1)
Dustin Wolf	850,000(1)

Alex Pietrangelo	880,000(1)
William Karlsson	590,000(1)
Connor Brown	300,000(1)
Matvei Gridin	95,375(1)
Fedor Svechkov	92,500(1)
Drew Commesso	92,500(1)
Dalibor Dvorsky	88,667(1)
Kaedan Korczak	82,500(1)
Yan Kuznetsov	81,250(1)
Alexander Zharovsky	77,500(1)
Devin Cooley	77,500(1)

Current Funds	-$331,097,175
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$97,024,000
Farm Payroll	$2,704,389
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$331,097,175

Salary Commitment

Year: 25	$99,638,722
Year: 26	$0,000
Year: 27	$0,000
Year: 28	$0,000

Rasmus Dahlin	11,000,000(1)
Roman Josi	9,059,000(1)
Tomas Hertl	8,137,500(1)
Steve Stamkos	8,000,000(1)
Juuse Saros	7,740,000(1)
Brandon Hagel	6,500,000(1)
Gustav Forsling	5,750,000(1)
Pavel Zacha	4,750,000(1)
Kaapo Kakko	4,525,000(1)
Dmitri Voronkov	4,175,000(1)
Alex Laferriere	4,100,000(1)
Dawson Mercer	4,000,000(1)
Joel Edmundson	3,850,000(1)
Matias Maccelli	3,425,000(1)
Kirby Dach	3,362,500(1)
Nick Paul	3,150,000(1)
Jake Allen	1,800,000(1)
Kiefer Sherwood	1,500,000(1)
Arber Xhekaj	1,300,000(1)
Louis Crevier	900,000(1)

Filip Chytil	443,750(1)
Morgan Frost	437,500(1)
Yegor Chinakhov	210,000(1)
Carter Hart	200,000(1)
Jordan Spence	150,000(1)
Justin Barron	115,000(1)
Brady Martin	97,500(1)
Alex Bump	95,000(1)
Terik Parascak	94,250(1)
Oliver Kapanen	92,500(1)
John Beecher	90,000(1)
Tristan Luneau	89,667(0)
Joel Blomqvist	88,667(1)
Nathan Gaucher	88,667(1)
Nikita Chibrikov	87,583(1)
Owen Beck	85,333(1)
Alexander Holtz	83,973(1)
Harrison Brunicke	77,500(1)
Vojtech Cihar	77,500(1)

Current Funds	-$541,912,972
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$99,426,089
Farm Payroll	$3,047,167
Prospect Fees	$0,000
Coach	$900,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$541,912,972

Salary Commitment

Year: 25	$102,473,256
Year: 26	$0,000
Year: 27	$0,000
Year: 28	$0,000

Erik Karlsson	11,500,000(1)
Drew Doughty	11,000,000(1)
Charlie McAvoy	9,500,000(1)
Andrei Vasilevski	9,500,000(1)
Dylan Larkin	8,700,000(1)
Brady Tkachuk	8,205,714(1)
Dylan Guenther	7,142,875(1)
Dylan Cozens	7,100,000(1)
Nick Schmaltz	5,850,000(1)
Connor Murphy	4,400,000(1)
Brenden Dillon	4,000,000(1)
Boone Jenner	3,750,000(1)
Yanni Gourde	2,333,333(1)
Leevi Merilainen	1,050,000(1)
Adam Fantilli	950,000(1)
Ryan Leonard	950,000(1)
Jimmy Snuggerud	950,000(1)
Simon Edvinsson	894,167(1)
Logan Mailloux	875,000(1)
Paul Cotter	775,000(1)

Patrik Laine	870,000(1)
Dante Fabbro	412,500(1)
Yakov Trenin	350,000(1)
Garnet Hathaway	240,000(1)
Alexandre Texier	210,000(1)
Jonathan Toews	200,000(1)
Samuel Ersson	145,000(1)
Rutger McGroarty	95,000(1)
Tij Iginla	94,250(1)
Carter Yakemchuk	94,250(1)
Colby Barlow	88,667(1)
Luca Del Bel Belluz	86,000(1)
Carl Lindbom	84,000(1)
Ethen Frank	77,500(1)

Current Funds	-$685,824,235
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$125,850,000
Farm Payroll	$4,463,417
Prospect Fees	$0,000
Coach	$1,000,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$685,824,235

Salary Commitment

Year: 25	$130,313,417
Year: 26	$0,000
Year: 27	$0,000
Year: 28	$0,000

Elias Pettersson	11,600,000(1)
Evan Bouchard	10,500,000(1)
Noah Dobson	9,500,000(1)
Darnell Nurse	9,250,000(1)
Luke Hughes	9,000,000(1)
Pierre-Luc Dubois	8,500,000(1)
Nikolaj Ehlers	8,500,000(1)
Jake Oettinger	8,250,000(1)
Cole Caufield	7,850,000(1)
Nazem Kadri	7,000,000(1)
Matthew Boldy	7,000,000(1)
Mattias Ekholm	6,250,000(1)
Trevor Zegras	5,750,000(1)
Marco Rossi	5,000,000(1)
Radko Gudas	4,000,000(1)
Patrick Kane	3,000,000(1)
Scott Wedgewood	1,500,000(1)
Justin Brazeau	1,500,000(1)
Matvei Michkov	950,000(1)
Zach Benson	950,000(1)

Jonathan Marchessault	550,000(1)
Tristan Jarry	537,500(1)
Nino Niederreiter	400,000(1)
Ryan Donato	400,000(1)
Mario Ferraro	325,000(1)
Dakota Joshua	325,000(1)
Michael Rasmussen	320,000(1)
Eetu Luostarinen	300,000(1)
Tyler Myers	300,000(1)
Ian Cole	280,000(1)
Jesper Wallstedt	220,000(1)
Simon Benoit	135,000(1)
Victor Eklund	97,500(1)
Gavin Brindley	95,000(1)
Zayne Parekh	94,250(1)
Andrew Cristall	84,167(1)

Current Funds	-$431,370,995
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$109,997,223
Farm Payroll	$1,297,444
Prospect Fees	$0,000
Coach	$1,000,002
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$431,370,995

Salary Commitment

Year: 25	$111,294,667
Year: 26	$0,000
Year: 27	$0,000
Year: 28	$0,000

Zach Werenski	9,583,333(1)
Wyatt Johnston	8,400,000(1)
Jordan Kyrou	8,125,000(1)
Lucas Raymond	8,075,000(1)
Jacob Trouba	8,000,000(1)
John Carlson	8,000,000(1)
Seth Jarvis	7,420,087(1)
Kyle Connor	7,142,857(1)
Anze Kopitar	7,000,000(1)
Neal Pionk	7,000,000(1)
Brayden Schenn	6,500,000(1)
Brad Marchand	5,250,000(1)
John Tavares	4,389,280(1)
Joel Hofer	3,400,000(1)
Vladislav Namestnikov	3,000,000(1)
Scott Laughton	3,000,000(1)
Jordan Staal	2,900,000(1)
Calvin Pickard	1,000,000(1)
Alexander Nikishin	925,000(1)
Denton Mateychuk	886,666(1)

Darcy Kuemper	525,000(1)
Zeev Buium	96,667(1)
Daniil But	95,000(1)
Ilya Protas	93,250(1)
Akira Schmid	87,500(1)
Sergei Murashov	86,111(1)
Logan Stankoven	81,417(1)
Cayden Lindstrom	77,500(1)
James Hagens	77,500(1)
Jakob Pelletier	77,500(1)

Current Funds	-$337,519,566
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$101,776,667
Farm Payroll	$1,852,400
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$337,519,566

Salary Commitment

Year: 25	$103,629,067
Year: 26	$0,000
Year: 27	$0,000
Year: 28	$0,000

Mikko Rantanen	12,000,000(1)
Jack Eichel	10,000,000(1)
JT Miller	8,000,000(1)
Noah Hanifin	7,350,000(1)
Dmitri Orlov	6,500,000(1)
Justin Faulk	6,500,000(1)
Quinton Byfield	6,250,000(1)
Zach Hyman	5,500,000(1)
Charlie Coyle	5,250,000(1)
Rickard Rakell	5,000,000(1)
Artturi Lehkonen	4,500,000(1)
John Marino	4,400,000(1)
John Klingberg	4,000,000(1)
Joseph Woll	3,666,667(1)
Tommy Novak	3,500,000(1)
Frederik Andersen	2,750,000(1)
Anthony Mantha	2,500,000(1)
Pavel Dorofeyev	1,835,000(1)
Kasperi Kapanen	1,300,000(1)
Darren Raddysh	975,000(1)

Anthony Duclair	350,000(1)
Jeff Skinner	300,000(1)
Connor Ingram	195,000(1)
Jett Luchanko	94,250(1)
Liam Greentree	94,250(1)
Theo Lindstein	94,083(1)
Eduard Sale	88,667(1)
Easton Cowan	87,400(1)
Devon Levi	81,250(1)
Marcus Johansson	80,000(1)
Caleb Desnoyers	77,500(1)
Ozzy Weisblatt	77,500(1)
Topi Niemela	77,500(1)
Victor Soderstrom	77,500(1)
Charle-Ed D'Astous	77,500(1)

Current Funds	-$419,804,424
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$136,242,857
Farm Payroll	$2,526,033
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$419,804,424

Salary Commitment

Year: 25	$138,768,890
Year: 26	$0,000
Year: 27	$0,000
Year: 28	$0,000

Leon Draisaitl	14,000,000(1)
Nathan MacKinnon	12,600,000(1)
Alex Ovechkin	9,500,000(1)
Jakob Chychrun	9,000,000(1)
Cale Makar	9,000,000(1)
Pavel Buchnevich	8,000,000(1)
Sam Bennett	8,000,000(1)
JJ Peterka	7,700,000(1)
Juraj Slafkovsky	7,600,000(1)
Tage Thompson	7,142,857(1)
Damon Severson	6,250,000(1)
Kristopher Letang	6,100,000(1)
Phillip Danault	5,500,000(1)
Kevin Bahl	5,350,000(1)
Bryan Rust	5,125,000(1)
Karel Vejmelka	4,750,000(1)
Josh Manson	4,500,000(1)
Jake Evans	2,850,000(1)
Keegan Kolesar	2,500,000(1)
Brandon Bussi	775,000(1)

Adin Hill	625,000(1)
Brett Howden	250,000(1)
Niko Mikkola	250,000(1)
Pyotr Kochetkov	200,000(1)
Anthony DeAngelo	175,000(1)
Victor Olofsson	157,500(1)
Sam Malinski	140,000(1)
Artyom Levshunov	97,500(1)
Carter Bear	97,500(1)
Dmitriy Simashev	95,000(1)
Simon Nemec	91,833(1)
Axel-Sandin Pellikka	91,833(1)
Tanner Molendyk	88,700(1)
Shane Wright	88,667(1)
Dean Letourneau	77,500(1)

Current Funds	-$549,052,312
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,687,083
Farm Payroll	$2,712,333
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$549,052,312

Salary Commitment

Year: 25	$67,699,416
Year: 26	$0,000
Year: 27	$0,000
Year: 28	$0,000

Jake Sanderson	8,050,000(1)
Bowen Byram	6,250,000(1)
Anthony Cirelli	6,250,000(1)
Ondrej Palat	6,000,000(1)
Anton Lundell	5,000,000(1)
Joel Farabee	5,000,000(1)
Samuel Girard	5,000,000(1)
Ukko-Pekka Luukkonen	4,750,000(1)
Spencer Knight	4,500,000(1)
Tyson Foerster	3,750,000(1)
Martin Fehervary	2,675,000(1)
Brent Burns	1,000,000(1)
Macklin Celebrini	975,000(1)
Leo Carlsson	950,000(1)
Cutter Gauthier	950,000(1)
Frank Nazar	950,000(1)
Igor Chernyshov	945,417(1)
Collin Graf	941,667(1)
Joakim Kemell	886,666(1)
Brandt Clarke	863,333(1)

Marc-Edouard Vlasic	700,000(0)
Jesperi Kotkaniemi	482,000(1)
Andrew Mangiapane	360,000(1)
Trevor Connelly	97,500(1)
Lynden Lakovic	97,500(1)
Michael Misa	97,500(1)
Ivan Miroshnichenko	95,000(1)
Danila Yurov	95,000(1)
Kevin Korchinski	91,833(1)
David Jiricek	91,833(1)
Scott Morrow	91,667(1)
Noah Ostlund	88,667(1)
Sebastian Cossa	86,333(1)
Colton Dach	82,500(1)
Porter Martone	77,500(1)
Jackson Smith	77,500(1)

Current Funds	-$357,810,436
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$115,570,000
Farm Payroll	$2,512,833
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$357,810,436

Salary Commitment

Year: 25	$118,082,833
Year: 26	$0,000
Year: 27	$0,000
Year: 28	$0,000

Auston Matthews	13,250,000(1)
Adam Fox	9,500,000(1)
Jake Guentzel	9,000,000(1)
Ilya Sorokin	8,250,000(1)
Alex DeBrincat	7,875,000(1)
Vince Dunn	7,350,000(1)
Ryan McDonagh	6,750,000(1)
Matt Coronato	6,500,000(1)
Tom Wilson	6,500,000(1)
Jaccob Slavin	6,400,000(1)
Joel Eriksson Ek	5,250,000(1)
Mackenzie Blackwood	5,250,000(1)
Frank Vatrano	4,570,000(1)
Trevor Moore	4,200,000(1)
Mats Zuccarello	4,125,000(1)
Adam Lowry	3,250,000(1)
Luke Schenn	2,750,000(1)
Ryker Evans	2,050,000(1)
Kent Johnson	1,800,000(1)
Will Smith	950,000(1)

Vladimir Tarasenko	475,000(1)
Ilya Mikheyev	475,000(1)
Ryan Hartman	400,000(1)
Jack Quinn	337,500(1)
Jack Roslovic	150,000(1)
Joel Nystrom	92,500(1)
Marat Khusnutdinov	92,500(1)
Jacob Fowler	92,333(1)
Brett Berard	86,750(1)
Nikita Nesterenko	78,750(1)
Carson Rehkopf	77,500(1)
Braeden Cootes	77,500(1)
Cameron Reid	77,500(1)

Current Funds	-$399,794,941
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$108,646,290
Farm Payroll	$2,172,167
Prospect Fees	$0,000
Coach	$900,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$399,794,941

Salary Commitment

Year: 25	$110,818,457
Year: 26	$0,000
Year: 27	$0,000
Year: 28	$0,000

Igor Shesterkin	11,500,000(1)
Nikita Kucherov	9,500,000(1)
Mika Zibanejad	8,500,000(1)
Thomas Chabot	8,000,000(1)
Elias Lindholm	7,750,000(1)
Filip Hronek	7,250,000(1)
Troy Terry	7,000,000(1)
Ryan Pulock	6,150,000(1)
Sean Durzi	6,000,000(1)
Tyler Bertuzzi	5,500,000(1)
Dylan Strome	5,000,000(1)
Ivan Barbashev	5,000,000(1)
Alex Vlasic	4,600,000(1)
Jamie Oleksiak	4,600,000(1)
Noah Cates	4,000,000(1)
Ridly Greig	3,250,000(1)
Dylan Holloway	2,290,457(1)
Aleksei Kolosov	925,000(1)
Josh Doan	925,000(1)
Jackson Blake	905,833(1)

Jared Spurgeon	757,500(1)
Andre Burakovsky	550,000(1)
Corey Perry	200,000(1)
Ryan Ufko	92,500(1)
Otto Stenberg	91,833(1)
Emil Andrae	90,333(1)
Jack Thompson	80,000(1)
Joshua Ravensbergen	77,500(1)
Anton Silayev	77,500(1)
Danny Nelson	77,500(1)
Ethan Wyttenbach	77,500(1)

Current Funds	-$535,413,548
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$81,237,500
Farm Payroll	$1,488,445
Prospect Fees	$0,000
Coach	$261,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$535,413,548

Salary Commitment

Year: 25	$82,725,945
Year: 26	$0,000
Year: 27	$0,000
Year: 28	$0,000

Mark Stone	9,500,000(1)
Timo Meier	8,800,000(1)
Sean Couturier	7,750,000(1)
Carter Verhaeghe	7,000,000(1)
Hampus Lindholm	6,500,000(1)
Matt Roy	5,750,000(1)
Jake DeBrusk	5,500,000(1)
Ryan Nugent-Hopkins	5,125,000(1)
Jared McCann	5,000,000(1)
Joey Daccord	5,000,000(1)
Ryan Lindgren	4,500,000(1)
Jamie Drysdale	2,300,000(1)
Claude Giroux	2,000,000(1)
Tye Kartye	1,250,000(1)
Shakir Mukhamadullin	1,000,000(1)
Logan Cooley	950,000(1)
Lane Hutson	950,000(1)
Jet Greaves	812,500(1)
Brett Leason	775,000(1)
Pavol Regenda	775,000(1)

Philipp Kurashev	120,000(1)
Mavrik Bourque	95,000(1)
Berkly Catton	94,250(1)
Sam Dickinson	94,250(1)
Gabe Perreault	94,167(1)
Sam O'Reilly	93,195(1)
Brayden Yager	91,833(1)
Nate Danielson	88,667(1)
Olen Zellweger	84,417(1)
Dennis Hildeby	84,167(1)
Joshua Roy	83,500(1)
Bill Zonnon	77,500(1)
Jack Nesbitt	77,500(1)
Marek Vanacker	77,500(1)
Kashawn Aitcheson	77,500(1)
Sascha Boumedienne	77,500(1)
Stian Solberg	77,500(1)

Current Funds	-$531,743,218
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$113,075,000
Farm Payroll	$1,090,000
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$531,743,218

Salary Commitment

Year: 25	$114,165,000
Year: 26	$0,000
Year: 27	$0,000
Year: 28	$0,000

Aleksander Barkov	10,000,000(1)
Dougie Hamilton	9,000,000(1)
Sidney Crosby	8,700,000(1)
Miro Heiskanen	8,450,000(1)
Tim Stutzle	8,350,000(1)
Jeremy Swayman	8,250,000(1)
Travis Sanheim	6,250,000(1)
Tyler Toffoli	6,000,000(1)
Dylan Samberg	5,750,000(1)
Casey Mittelstadt	5,750,000(1)
Sean Monahan	5,500,000(1)
Nicolas Hague	5,500,000(1)
JT Compher	5,100,000(1)
Jordan Eberle	4,750,000(1)
Viktor Arvidsson	4,000,000(1)
Simon Holmstrom	3,625,000(1)
Zach Whitecloud	2,750,000(1)
Cole Sillinger	2,250,000(1)
Connor McMichael	2,100,000(1)
Casey DeSmith	1,000,000(1)

Thatcher Demko	500,000(1)
Jonathan Quick	155,000(1)
Pontus Holmberg	155,000(1)
Lars Eller	125,000(1)
Cullen Potter	77,500(1)
Filip Bystedt	77,500(1)

Current Funds	-$464,193,631
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$108,116,904
Farm Payroll	$2,034,208
Prospect Fees	$0,000
Coach	$100,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$464,193,631

Salary Commitment

Year: 25	$110,151,112
Year: 26	$0,000
Year: 27	$0,000
Year: 28	$0,000

Sebastian Aho	9,750,000(1)
Brock Faber	8,500,000(1)
Roope Hintz	8,450,000(1)
Andrei Svechnikov	7,750,000(1)
K'Andre Miller	7,500,000(1)
Matt Beniers	7,142,857(1)
Brady Skjei	7,000,000(1)
Oliver Bjorkstrand	5,400,000(1)
Esa Lindell	5,250,000(1)
Ryan Strome	5,000,000(1)
Rasmus Sandin	4,600,000(1)
Mason Marchment	4,500,000(1)
Mattias Samuelsson	4,285,714(1)
Will Cuylle	3,900,000(1)
Filip Gustavsson	3,750,000(1)
Shane Pinto	3,750,000(1)
Eeli Tolvanen	3,475,000(1)
Cole Perfetti	3,250,000(1)
Charlie Lindgren	3,000,000(1)
Vasili Podkolzin	1,000,000(1)
Zack Bolduc	863,333(1)

Andrei Kuzmenko	430,000(1)
Alex Newhook	290,000(1)
Cole Hutson	95,208(1)
Tom Willander	95,000(1)
Arseny Gritsyuk	92,500(1)
Pavel Mintyukov	91,833(1)
Luca Cagnoni	89,500(1)
Jani Nyman	89,167(1)
Liam Ohgren	88,667(1)
Matej Blumel	87,500(1)
Victor Mancini	87,000(1)
Elias Salomonsson	86,500(1)
Fabian Lysell	86,333(1)
Sam Colangelo	85,000(1)
Arturs Silovs	85,000(1)
Jeremie Poirier	77,500(1)
Filip Hallander	77,500(1)

Current Funds	-$689,476,333
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$117,322,023
Farm Payroll	$2,150,417
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$689,476,333

Salary Commitment

Year: 25	$118,561,607
Year: 26	$0,000
Year: 27	$0,000
Year: 28	$0,000

Sam Reinhart	8,625,000(1)
Owen Power	8,350,000(1)
Robert Thomas	8,125,000(1)
Jesper Bratt	7,875,000(1)
Quinn Hughes	7,850,000(1)
Brock Nelson	7,500,000(1)
Morgan Rielly	7,500,000(1)
Brandon Montour	7,142,857(1)
Mason McTavish	7,000,000(1)
Lukas Dostal	6,500,000(1)
Jonas Brodin	6,000,000(1)
Jordan Binnington	6,000,000(1)
Vincent Trocheck	5,625,000(1)
Blake Coleman	4,900,000(1)
Alex Tuch	4,750,000(1)
Jason Zucker	4,750,000(1)
Marcus Foligno	4,000,000(1)
Evan Rodrigues	3,000,000(1)
Lian Bichsel	918,333(1)
Isak Rosén	910,833(0)

Alex Killorn	625,000(1)
Adam Pelech	575,000(1)
Warren Foegele	350,000(1)
Alex Lyon	150,000(1)
Radim Mrtka	97,500(1)
Konsta Helenius	94,250(1)
William Wallinder	92,500(1)
Matthew Savoie	88,667(1)
Logan Hensler	77,500(1)

Current Funds	-$312,374,326
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$89,197,584
Farm Payroll	$1,211,083
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$312,374,326

Salary Commitment

Year: 25	$90,408,667
Year: 26	$0,000
Year: 27	$0,000
Year: 28	$0,000

Brock Boeser	7,250,000(1)
Anders Lee	7,000,000(1)
Alexander Romanov	6,250,000(1)
Evgeni Malkin	6,100,000(1)
Andrew Copp	5,625,000(1)
Marcus Pettersson	5,500,000(1)
Elvis Merzlikins	5,400,000(1)
Jean-Gabriel Pageau	5,000,000(1)
Conor Garland	4,950,000(1)
Kyle Palmieri	4,750,000(1)
Artem Zub	4,600,000(1)
Philip Broberg	4,580,917(1)
Kevin Lankinen	4,500,000(1)
Lawson Crouse	4,300,000(1)
David Perron	4,000,000(1)
Connor Clifton	3,333,333(1)
Taylor Hall	3,166,667(1)
Jamie Benn	1,000,000(1)
Connor Bedard	950,000(1)
Sam Rinzel	941,667(1)

Yaroslav Askarov	200,000(1)
Anton Frondell	97,500(1)
Oliver Moore	94,167(1)
Jonathan Lekkerimaki	91,833(1)
Jagger Firkus	89,167(1)
Samuel Honzek	88,667(1)
Fraser Minten	81,667(1)
Ville Koivunen	80,583(1)
Michael Hage	77,500(1)
Cole Eiserman	77,500(1)
Adam Jiricek	77,500(1)
Mackie Samoskevich	77,500(1)
Justin Carbonneau	77,500(1)

Current Funds	-$360,940,435
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$118,388,102
Farm Payroll	$2,265,583
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$360,940,435

Salary Commitment

Year: 25	$120,653,685
Year: 26	$0,000
Year: 27	$0,000
Year: 28	$0,000

Seth Jones	9,500,000(1)
Connor Hellebuyck	8,500,000(1)
Josh Norris	7,950,000(1)
Kevin Fiala	7,875,000(1)
Nick Suzuki	7,875,000(1)
Jason Robertson	7,750,000(1)
Matt Knies	7,750,000(1)
Gabe Vilardi	7,500,000(1)
Devon Toews	7,250,000(1)
Martin Necas	6,500,000(1)
Colton Parayko	6,500,000(1)
Aaron Ekblad	6,100,000(1)
Logan Thompson	5,850,000(1)
Drake Batherson	4,975,000(1)
Jake McCabe	4,513,102(1)
Ryan O'Reilly	4,500,000(1)
Jake Walman	3,400,000(1)
Stefan Noesen	2,750,000(1)
Bobby McMann	1,350,000(1)

Brett Pesce	550,000(1)
Ross Colton	400,000(1)
Mason Lohrei	320,000(1)
Nils Hoglander	300,000(1)
Matthew Wood	95,000(1)
Michael Brandsegg-N	94,250(1)
Oliver Bonk	88,667(1)
Maveric Lamoureux	88,667(1)
Matthew Poitras	87,000(1)
Noah Laba	87,000(1)
Aatu Raty	77,500(1)
Matthew Robertson	77,500(1)

Current Funds	-$438,354,699
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$102,755,555
Farm Payroll	$2,163,153
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$438,354,699

Salary Commitment

Year: 25	$104,834,874
Year: 26	$0,000
Year: 27	$0,000
Year: 28	$0,000

Connor McDavid	12,500,000(1)
Jonathan Huberdeau	10,500,000(1)
Mark Scheifele	8,500,000(1)
Alexis Lafreniere	7,450,000(1)
Mikael Granlund	7,000,000(1)
Brendan Gallagher	6,500,000(1)
John Gibson	6,400,000(1)
Josh Morrissey	6,250,000(1)
Chandler Stephenson	6,250,000(1)
Morgan Geekie	5,500,000(1)
Rasmus Ristolainen	5,100,000(1)
Michael Bunting	4,500,000(1)
Oliver Ekman-Larsson	3,500,000(1)
Aliaksei Protas	3,375,000(1)
Jordan Martinook	3,055,555(1)
Braden Schneider	2,200,000(1)
Logan Stanley	1,250,000(1)
Elmer Soderblom	1,125,000(1)
Matthew Schaefer	975,000(1)
Eric Comrie	825,000(1)

Evander Kane	512,500(1)
Sam Montembeault	315,000(1)
Lukas Reichel	120,000(1)
Emil Heineman	110,000(1)
Sacha Boisvert	97,792(1)
Ben Danford	93,195(1)
Conor Geekie	88,667(1)
Brad Lambert	88,667(1)
Justin Hryckowian	87,000(1)
Zachary L'Heureux	86,333(1)
Carson Lambos	86,333(1)
Elias Petterson	83,833(0)
Isaiah George	83,833(1)
Alex Turcotte	77,500(1)
Emil Hemming	77,500(1)
Cole Beaudoin	77,500(1)
Charlie Stramel	77,500(1)

Current Funds	-$339,221,312
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$96,458,690
Farm Payroll	$1,926,833
Prospect Fees	$0,000
Coach	$999,999
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$339,221,312

Salary Commitment

Year: 25	$98,385,523
Year: 26	$0,000
Year: 27	$0,000
Year: 28	$0,000

Artemi Panarin	11,642,857(1)
Sergei Bobrovsky	10,000,000(1)
Tyler Seguin	9,850,000(1)
Ivan Provorov	8,500,000(1)
Vladislav Gavrikov	7,000,000(1)
Jaden Schwartz	5,500,000(1)
Teuvo Teravainen	5,400,000(1)
Erik Cernak	5,200,000(1)
Alexander Wennberg	5,000,000(1)
Mike Matheson	4,875,000(1)
Jacob Middleton	4,350,000(1)
Fabian Zetterlund	4,275,000(1)
Johnathan Kovacevic	4,000,000(1)
Kirill Marchenko	3,850,000(1)
Barrett Hayton	2,650,000(1)
Peyton Krebs	1,450,000(1)
Evgenii Dadonov	1,000,000(1)
Maxim Shabanov	975,000(1)
Ivan Demidov	940,833(1)

Cam York	515,000(1)
Maxim Tsyplakov	225,000(1)
Frederick Gaudreau	210,000(1)
Michael Kesselring	140,000(1)
Adam Klapka	125,000(1)
Isaac Howard	95,000(1)
Riley Heidt	91,833(1)
David Reinbacher	88,667(1)
Jiri Kulich	88,667(1)
Quentin Musty	88,667(1)
Denver Barkey	86,333(1)
Oskar Olausson	86,333(1)
Brennan Othmann	86,333(1)

Current Funds	-$334,235,769
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$115,765,000
Farm Payroll	$2,763,667
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$334,235,769

Salary Commitment

Year: 25	$118,528,667
Year: 26	$0,000
Year: 27	$0,000
Year: 28	$0,000

Mitch Marner	12,000,000(1)
Kirill Kaprizov	9,000,000(1)
Moritz Seider	8,550,000(1)
Mikhail Sergachev	8,500,000(1)
Linus Ullmark	8,250,000(1)
Jack Hughes	8,000,000(1)
Shea Theodore	7,425,000(1)
Nico Hischier	7,250,000(1)
Valeri Nichushkin	6,125,000(1)
Nikita Zadorov	5,000,000(1)
Ryan McLeod	5,000,000(1)
Matt Duchene	4,500,000(1)
Pius Suter	4,125,000(1)
Mikey Anderson	4,125,000(1)
Jonathan Drouin	4,000,000(1)
Thomas Harley	4,000,000(1)
Trent Frederic	3,850,000(1)
Mathieu Olivier	3,000,000(1)
Sam Steel	2,100,000(1)
Jakub Dobes	965,000(1)

Gabriel Landeskog	700,000(1)
Brandon Carlo	410,000(1)
Janis Moser	337,500(1)
Daniel Vladar	335,000(1)
Nick Robertson	182,500(1)
Jake O'Brien	97,500(1)
Hunter Brzustewicz	95,000(1)
Ryan Greene	95,000(1)
Calum Ritchie	91,833(1)
Bradly Nadeau	91,833(1)
Ryan Shea	90,000(1)
Justin Sourdif	82,500(1)
Roger McQueen	77,500(1)
Cole Reschny	77,500(1)