Current Funds	-$366,605,804
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$60,677,916
Farm Payroll	$3,378,083
Prospect Fees	$0,000
Coach	$1,000,001
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$366,605,804

Salary Commitment

Year: 26	$63,969,666
Year: 27	$0,000
Year: 28	$0,000
Year: 29	$0,000

David Pastrnak	11,250,000(1)
Matthew Tkachuk	9,500,000(1)
Bowen Byram	6,250,000(1)
Mackenzie Weegar	6,250,000(1)
Jacob Markstrom	6,000,000(1)
Kaiden Guhle	5,550,000(1)
Christian Dvorak	5,400,000(1)
Aliaksei Protas	3,375,000(1)
Bobby Brink	1,500,000(1)
Sacha Boisvert	977,917(1)
Benjamin Kindel	975,000(1)
Michael Misa	975,000(1)
Jackson LaCombe	925,000(1)
Marco Kasper	886,666(1)
William Eklund	863,333(1)

Jonathan Huberdeau	1,050,000(1)
Jared Spurgeon	757,500(1)
Cam York	515,000(1)
Jonatan Berggren	182,500(1)
Seamus Casey	95,000(1)
Cam Lund	94,167(1)
Nick Lardis	92,500(1)
Kevin Korchinski	91,833(1)
Braeden Bowman	91,250(1)
Luca Cagnoni	89,500(1)
Trey Augustine	86,333(0)
Ivar Stenberg	77,500(1)
Colten Ellis	77,500(1)
Will Horcoff	77,500(1)

Current Funds	-$394,530,379
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$101,029,221
Farm Payroll	$1,728,292
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$394,530,379

Salary Commitment

Year: 26	$102,757,513
Year: 27	$0,000
Year: 28	$0,000
Year: 29	$0,000

William Nylander	11,500,000(1)
Brayden Point	9,500,000(1)
Travis Konecny	8,750,000(1)
Filip Forsberg	8,500,000(1)
Pierre-Luc Dubois	8,500,000(1)
Victor Hedman	8,000,000(1)
Clayton Keller	7,150,000(1)
Damon Severson	6,250,000(1)
Jaden Schwartz	5,500,000(1)
Adrian Kempe	5,500,000(1)
Rasmus Andersson	4,550,000(1)
Mikael Backlund	4,500,000(1)
Brayden McNabb	3,650,000(1)
Luke Evangelista	3,000,000(1)
Jeremy Lauzon	2,000,000(1)
Scott Wedgewood	1,500,000(1)
Beckett Sennecke	942,555(1)
Dalibor Dvorsky	886,666(1)
Dustin Wolf	850,000(1)

Connor Zary	377,500(1)
Alexandre Carrier	375,000(1)
Henri Jokiharju	300,000(1)
Cam Talbot	250,000(1)
Mark Kastelic	156,667(1)
Matvei Gridin	95,375(1)
Fedor Svechkov	92,500(1)
Yan Kuznetsov	81,250(1)

Current Funds	-$331,097,175
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$93,999,000
Farm Payroll	$2,028,083
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$331,097,175

Salary Commitment

Year: 26	$95,937,417
Year: 27	$0,000
Year: 28	$0,000
Year: 29	$0,000

Rasmus Dahlin	11,000,000(1)
Roman Josi	9,059,000(1)
Tomas Hertl	8,137,500(1)
Steve Stamkos	8,000,000(1)
Juuse Saros	7,740,000(1)
Brandon Hagel	6,500,000(1)
Gustav Forsling	5,750,000(1)
Oliver Bjorkstrand	5,400,000(1)
Pavel Zacha	4,750,000(1)
Kaapo Kakko	4,525,000(1)
Dmitri Voronkov	4,175,000(1)
Alex Laferriere	4,100,000(1)
Tommy Novak	3,500,000(1)
Kirby Dach	3,362,500(1)
Nick Paul	3,150,000(1)
Yegor Chinakhov	2,100,000(1)
Kiefer Sherwood	1,500,000(1)
Tye Kartye	1,250,000(1)

Josh Anderson	550,000(1)
Connor Ingram	195,000(1)
Jordan Spence	150,000(1)
Brady Martin	97,500(1)
Alex Bump	95,000(1)
Terik Parascak	94,250(1)
Oliver Kapanen	92,500(1)
Tristan Luneau	89,667(0)
Joakim Kemell	88,667(1)
Nikita Chibrikov	87,583(1)
Carson Lambos	86,333(1)
Owen Beck	85,333(1)
Justus Annunen	83,750(1)
Gavin McKenna	77,500(1)
Harrison Brunicke	77,500(1)
Vojtech Cihar	77,500(1)

Current Funds	-$541,912,972
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$113,367,756
Farm Payroll	$1,029,333
Prospect Fees	$0,000
Coach	$900,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$541,912,972

Salary Commitment

Year: 26	$114,397,089
Year: 27	$0,000
Year: 28	$0,000
Year: 29	$0,000

Erik Karlsson	11,500,000(1)
Drew Doughty	11,000,000(1)
Charlie McAvoy	9,500,000(1)
Andrei Vasilevski	9,500,000(1)
Dylan Larkin	8,700,000(1)
Linus Ullmark	8,250,000(1)
Brady Tkachuk	8,205,714(1)
Devon Toews	7,250,000(1)
Dylan Guenther	7,142,875(1)
Dylan Cozens	7,100,000(1)
Nick Schmaltz	5,850,000(1)
Jack McBain	4,250,000(1)
Brenden Dillon	4,000,000(1)
Boone Jenner	3,750,000(1)
Jake Evans	2,850,000(1)
Adam Fantilli	950,000(1)
Ryan Leonard	950,000(1)
Jimmy Snuggerud	950,000(1)
Simon Edvinsson	894,167(1)
Paul Cotter	775,000(1)

Connor Clifton	333,333(1)
Rutger McGroarty	95,000(1)
Tij Iginla	94,250(1)
Carter Yakemchuk	94,250(1)
Logan Mailloux	87,500(1)
Luca Del Bel Belluz	86,000(1)
Carl Lindbom	84,000(1)
Liam Ruck	77,500(1)
Markus Ruck	77,500(1)

Current Funds	-$685,824,235
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$121,500,000
Farm Payroll	$1,250,917
Prospect Fees	$0,000
Coach	$1,000,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$685,824,235

Salary Commitment

Year: 26	$122,750,917
Year: 27	$0,000
Year: 28	$0,000
Year: 29	$0,000

Elias Pettersson	11,600,000(1)
Evan Bouchard	10,500,000(1)
Noah Dobson	9,500,000(1)
Darnell Nurse	9,250,000(1)
Luke Hughes	9,000,000(1)
Nikolaj Ehlers	8,500,000(1)
Jake Oettinger	8,250,000(1)
Cole Caufield	7,850,000(1)
Matthew Boldy	7,000,000(1)
Mattias Ekholm	6,250,000(1)
Trevor Zegras	5,750,000(1)
Kevin Bahl	5,350,000(1)
Erik Cernak	5,200,000(1)
Marco Rossi	5,000,000(1)
Radko Gudas	4,000,000(1)
Patrick Kane	3,000,000(1)
Jesper Wallstedt	2,200,000(1)
Bobby McMann	1,350,000(1)
Casey DeSmith	1,000,000(1)
Matvei Michkov	950,000(1)

Yakov Trenin	350,000(1)
Nick Robertson	182,500(1)
Teddy Blueger	180,000(1)
Victor Eklund	97,500(1)
Zach Benson	95,000(1)
Zayne Parekh	94,250(1)
Ryan Shea	90,000(1)
Andrew Cristall	84,167(1)
Alexander Zharovsky	77,500(1)

Current Funds	-$431,370,995
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$108,437,826
Farm Payroll	$1,429,694
Prospect Fees	$0,000
Coach	$1,000,002
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$431,370,995

Salary Commitment

Year: 26	$109,867,520
Year: 27	$0,000
Year: 28	$0,000
Year: 29	$0,000

Zach Werenski	9,583,333(1)
Wyatt Johnston	8,400,000(1)
Jordan Kyrou	8,125,000(1)
Lucas Raymond	8,075,000(1)
Jacob Trouba	8,000,000(1)
John Carlson	8,000,000(1)
Seth Jarvis	7,420,087(1)
Kyle Connor	7,142,857(1)
Anze Kopitar	7,000,000(1)
Brayden Schenn	6,500,000(1)
Brad Marchand	5,250,000(1)
Jake McCabe	4,513,102(1)
John Tavares	4,389,280(1)
John Klingberg	4,000,000(1)
Joel Hofer	3,400,000(1)
Scott Laughton	3,000,000(1)
Jordan Staal	2,900,000(1)
Calvin Pickard	1,000,000(1)
Alexander Nikishin	925,000(1)
Logan Stankoven	814,167(1)

Dylan DeMelo	490,000(1)
Dakota Joshua	325,000(1)
Zeev Buium	96,667(1)
Daniil But	95,000(1)
Ilya Protas	93,250(1)
Denton Mateychuk	88,667(1)
Sergei Murashov	86,111(1)
Cayden Lindstrom	77,500(1)
James Hagens	77,500(1)

Current Funds	-$337,519,566
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$101,351,667
Farm Payroll	$2,312,400
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$337,519,566

Salary Commitment

Year: 26	$103,664,067
Year: 27	$0,000
Year: 28	$0,000
Year: 29	$0,000

Mikko Rantanen	12,000,000(1)
Jack Eichel	10,000,000(1)
JT Miller	8,000,000(1)
Dmitri Orlov	6,500,000(1)
Justin Faulk	6,500,000(1)
Quinton Byfield	6,250,000(1)
Andrew Copp	5,625,000(1)
Zach Hyman	5,500,000(1)
Nicolas Hague	5,500,000(1)
Charlie Coyle	5,250,000(1)
Rickard Rakell	5,000,000(1)
Rasmus Sandin	4,600,000(1)
Spencer Knight	4,500,000(1)
John Marino	4,400,000(1)
Joseph Woll	3,666,667(1)
Luke Schenn	2,750,000(1)
Anthony Mantha	2,500,000(1)
Pavel Dorofeyev	1,835,000(1)
Darren Raddysh	975,000(1)

Jonathan Marchessault	550,000(1)
Ryan Hartman	400,000(1)
Sean Walker	360,000(1)
Alex Lyon	150,000(1)
Jett Luchanko	94,250(1)
Liam Greentree	94,250(1)
Theo Lindstein	94,083(1)
Eduard Sale	88,667(1)
Easton Cowan	87,400(1)
Devon Levi	81,250(1)
Marcus Johansson	80,000(1)
Daxon Rudolph	77,500(1)
Caleb Desnoyers	77,500(1)
Adam Wilsby	77,500(1)

Current Funds	-$419,804,424
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$111,442,857
Farm Payroll	$2,258,000
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$419,804,424

Salary Commitment

Year: 26	$113,700,857
Year: 27	$0,000
Year: 28	$0,000
Year: 29	$0,000

Leon Draisaitl	14,000,000(1)
Nathan MacKinnon	12,600,000(1)
Alex Ovechkin	9,500,000(1)
Jakob Chychrun	9,000,000(1)
Cale Makar	9,000,000(1)
Sam Bennett	8,000,000(1)
JJ Peterka	7,700,000(1)
Juraj Slafkovsky	7,600,000(1)
Tage Thompson	7,142,857(1)
Kristopher Letang	6,100,000(1)
Bryan Rust	5,125,000(1)
Karel Vejmelka	4,750,000(1)
Josh Manson	4,500,000(1)
Connor Brown	3,000,000(1)
Barrett Hayton	2,650,000(1)
Brandon Bussi	775,000(1)

Ian Cole	280,000(1)
Brett Howden	250,000(1)
Joel Armia	250,000(1)
Niko Mikkola	250,000(1)
Jonathan Toews	200,000(1)
Morgan Barron	185,000(1)
Sam Malinski	140,000(1)
Artyom Levshunov	97,500(1)
Carter Bear	97,500(1)
Dmitriy Simashev	95,000(1)
Simon Nemec	91,833(1)
Shane Wright	88,667(1)
Chase Reid	77,500(1)
Caleb Malhotra	77,500(1)
Dean Letourneau	77,500(1)

Current Funds	-$549,052,312
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$63,938,750
Farm Payroll	$2,130,367
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$549,052,312

Salary Commitment

Year: 26	$66,069,117
Year: 27	$0,000
Year: 28	$0,000
Year: 29	$0,000

Mikhail Sergachev	8,500,000(1)
Jake Sanderson	8,050,000(1)
Chris Kreider	6,500,000(1)
Cam Fowler	6,500,000(1)
Anthony Cirelli	6,250,000(1)
Owen Tippett	6,200,000(1)
Ukko-Pekka Luukkonen	4,750,000(1)
Jake Neighbours	3,750,000(1)
Tyson Foerster	3,750,000(1)
Shayne Gostisbehere	3,200,000(1)
Macklin Celebrini	975,000(1)
Leo Carlsson	950,000(1)
Cutter Gauthier	950,000(1)
Igor Chernyshov	945,417(1)
Collin Graf	941,667(1)
Sebastian Cossa	863,333(1)
Brandt Clarke	863,333(1)

Brett Pesce	550,000(1)
Casey Cizikas	250,000(1)
Trevor Connelly	97,500(1)
Lynden Lakovic	97,500(1)
Ivan Miroshnichenko	95,000(1)
Danila Yurov	95,000(1)
Axel-Sandin Pellikka	91,833(1)
David Jiricek	91,833(1)
Tanner Molendyk	88,700(1)
Owen Pickering	88,667(1)
Noah Ostlund	88,667(1)
Colby Barlow	88,667(1)
Akira Schmid	87,500(1)
Matthew Poitras	87,000(1)
Porter Martone	77,500(1)
Jackson Smith	77,500(1)
Adam Jiricek	77,500(1)

Current Funds	-$357,810,436
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$116,725,000
Farm Payroll	$1,152,333
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$357,810,436

Salary Commitment

Year: 26	$117,877,333
Year: 27	$0,000
Year: 28	$0,000
Year: 29	$0,000

Auston Matthews	13,250,000(1)
Adam Fox	9,500,000(1)
Jake Guentzel	9,000,000(1)
Ilya Sorokin	8,250,000(1)
Alex DeBrincat	7,875,000(1)
Vince Dunn	7,350,000(1)
Neal Pionk	7,000,000(1)
Ryan McDonagh	6,750,000(1)
Matt Coronato	6,500,000(1)
Tom Wilson	6,500,000(1)
Jaccob Slavin	6,400,000(1)
Joel Eriksson Ek	5,250,000(1)
Mackenzie Blackwood	5,250,000(1)
Mats Zuccarello	4,125,000(1)
Matias Maccelli	3,425,000(1)
Adam Lowry	3,250,000(1)
Mathieu Olivier	3,000,000(1)
Kent Johnson	1,800,000(1)
Arber Xhekaj	1,300,000(1)
Will Smith	950,000(1)

Jack Quinn	337,500(1)
Janis Moser	337,500(1)
Oskar Sundqvist	150,000(1)
Jacob Fowler	92,333(1)
Emil Lilleberg	80,000(1)
Braeden Cootes	77,500(1)
Cameron Reid	77,500(1)

Current Funds	-$399,794,941
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$103,521,290
Farm Payroll	$1,046,833
Prospect Fees	$0,000
Coach	$900,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$399,794,941

Salary Commitment

Year: 26	$104,568,123
Year: 27	$0,000
Year: 28	$0,000
Year: 29	$0,000

Igor Shesterkin	11,500,000(1)
Nikita Kucherov	9,500,000(1)
Mika Zibanejad	8,500,000(1)
Thomas Chabot	8,000,000(1)
Pavel Buchnevich	8,000,000(1)
Elias Lindholm	7,750,000(1)
Noah Hanifin	7,350,000(1)
Filip Hronek	7,250,000(1)
Sean Durzi	6,000,000(1)
Tyler Bertuzzi	5,500,000(1)
Dylan Strome	5,000,000(1)
Ivan Barbashev	5,000,000(1)
Artturi Lehkonen	4,500,000(1)
Dylan Holloway	2,290,457(1)
Jake Allen	1,800,000(1)
Justin Brazeau	1,500,000(1)
Logan Stanley	1,250,000(1)
Brent Burns	1,000,000(1)
Josh Doan	925,000(1)
Jackson Blake	905,833(1)

Erik Haula	315,000(1)
Ryan Ufko	92,500(1)
Otto Stenberg	91,833(1)
Parker Kelly	82,500(1)
Nick Blankenburg	77,500(1)
Joshua Ravensbergen	77,500(1)
Linus Karlsson	77,500(1)
Anton Silayev	77,500(1)
Danny Nelson	77,500(1)
Ethan Wyttenbach	77,500(1)

Current Funds	-$535,413,548
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$61,629,167
Farm Payroll	$1,724,528
Prospect Fees	$0,000
Coach	$261,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$535,413,548

Salary Commitment

Year: 26	$63,353,695
Year: 27	$0,000
Year: 28	$0,000
Year: 29	$0,000

Mark Stone	9,500,000(1)
Timo Meier	8,800,000(1)
Sean Couturier	7,750,000(1)
Carter Verhaeghe	7,000,000(1)
Ryan Nugent-Hopkins	5,125,000(1)
Jared McCann	5,000,000(1)
Joel Farabee	5,000,000(1)
Mikey Anderson	4,125,000(1)
Jamie Drysdale	2,300,000(1)
Tyler Kleven	1,600,000(1)
Shakir Mukhamadullin	1,000,000(1)
Logan Cooley	950,000(1)
Lane Hutson	950,000(1)
Gabe Perreault	941,667(1)
Jet Greaves	812,500(1)
Pavol Regenda	775,000(1)

Alexandre Texier	210,000(1)
Mavrik Bourque	95,000(1)
Berkly Catton	94,250(1)
Sam Dickinson	94,250(1)
Sam O'Reilly	93,195(1)
Brayden Yager	91,833(1)
Jani Nyman	89,167(1)
Nate Danielson	88,667(1)
Olen Zellweger	84,417(1)
Kaedan Korczak	82,500(1)
Nico Daws	81,250(1)
Bill Zonnon	77,500(1)
Jack Nesbitt	77,500(1)
Carson Carels	77,500(1)
Stian Solberg	77,500(1)
Marek Vanacker	77,500(1)
Sascha Boumedienne	77,500(1)
Kashawn Aitcheson	77,500(1)
Devin Cooley	77,500(1)

Current Funds	-$531,743,218
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$106,575,000
Farm Payroll	$666,500
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$531,743,218

Salary Commitment

Year: 26	$107,241,500
Year: 27	$0,000
Year: 28	$0,000
Year: 29	$0,000

Aleksander Barkov	10,000,000(1)
Dougie Hamilton	9,000,000(1)
Sidney Crosby	8,700,000(1)
Miro Heiskanen	8,450,000(1)
Tim Stutzle	8,350,000(1)
Jeremy Swayman	8,250,000(1)
Travis Sanheim	6,250,000(1)
Tyler Toffoli	6,000,000(1)
Casey Mittelstadt	5,750,000(1)
Sean Monahan	5,500,000(1)
Thatcher Demko	5,000,000(1)
Jordan Eberle	4,750,000(1)
Viktor Arvidsson	4,000,000(1)
Joel Edmundson	3,850,000(1)
Simon Holmstrom	3,625,000(1)
Zach Whitecloud	2,750,000(1)
Cole Sillinger	2,250,000(1)
Connor McMichael	2,100,000(1)
Claude Giroux	2,000,000(1)

Anthony DeAngelo	175,000(1)
Arseny Gritsyuk	92,500(1)
Cale Fleury	89,000(1)
Cullen Potter	77,500(1)
Keaton Verhoeff	77,500(1)
Mads Sogaard	77,500(1)
Filip Bystedt	77,500(1)

Current Funds	-$464,193,631
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$93,371,904
Farm Payroll	$985,292
Prospect Fees	$0,000
Coach	$100,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$464,193,631

Salary Commitment

Year: 26	$94,357,196
Year: 27	$0,000
Year: 28	$0,000
Year: 29	$0,000

Sebastian Aho	9,750,000(1)
Brock Faber	8,500,000(1)
Roope Hintz	8,450,000(1)
Andrei Svechnikov	7,750,000(1)
K'Andre Miller	7,500,000(1)
Matt Beniers	7,142,857(1)
Joey Daccord	5,000,000(1)
Mason Marchment	4,500,000(1)
Morgan Frost	4,375,000(1)
Mattias Samuelsson	4,285,714(1)
Will Cuylle	3,900,000(1)
Filip Gustavsson	3,750,000(1)
Shane Pinto	3,750,000(1)
Eeli Tolvanen	3,475,000(1)
Cole Perfetti	3,250,000(1)
Mason Lohrei	3,200,000(1)
Ryker Evans	2,050,000(1)
Vasili Podkolzin	1,000,000(1)
Pavel Mintyukov	918,333(1)
Justin Sourdif	825,000(1)

Daniil Tarasov	105,000(1)
Cole Hutson	95,208(1)
Tom Willander	95,000(1)
Scott Morrow	91,667(1)
Jagger Firkus	89,167(1)
Liam Ohgren	88,667(1)
Elias Salomonsson	86,500(1)
Zack Bolduc	86,333(1)
Arturs Silovs	85,000(1)
Emmitt Finnie	82,167(1)
Ville Koivunen	80,583(1)

Current Funds	-$689,476,333
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$111,922,023
Farm Payroll	$1,850,417
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$689,476,333

Salary Commitment

Year: 26	$112,861,607
Year: 27	$0,000
Year: 28	$0,000
Year: 29	$0,000

Sam Reinhart	8,625,000(1)
Owen Power	8,350,000(1)
Robert Thomas	8,125,000(1)
Jesper Bratt	7,875,000(1)
Quinn Hughes	7,850,000(1)
Brock Nelson	7,500,000(1)
Morgan Rielly	7,500,000(1)
Brandon Montour	7,142,857(1)
Anders Lee	7,000,000(1)
Mason McTavish	7,000,000(1)
Lukas Dostal	6,500,000(1)
Jonas Brodin	6,000,000(1)
Vincent Trocheck	5,625,000(1)
Jake DeBrusk	5,500,000(1)
Alex Tuch	4,750,000(1)
Jason Zucker	4,750,000(1)
Lian Bichsel	918,333(1)
Isak Rosén	910,833(0)

Philipp Grubauer	590,000(1)
Ilya Mikheyev	475,000(1)
Alex Nedeljkovic	250,000(1)
Radim Mrtka	97,500(1)
Konsta Helenius	94,250(1)
William Wallinder	92,500(1)
Matthew Savoie	88,667(1)
AJ Greer	85,000(1)
Logan Hensler	77,500(1)

Current Funds	-$312,374,326
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$76,614,251
Farm Payroll	$1,011,000
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$312,374,326

Salary Commitment

Year: 26	$77,625,251
Year: 27	$0,000
Year: 28	$0,000
Year: 29	$0,000

Brock Boeser	7,250,000(1)
Alexander Romanov	6,250,000(1)
Ryan Pulock	6,150,000(1)
Evgeni Malkin	6,100,000(1)
Marcus Pettersson	5,500,000(1)
Jean-Gabriel Pageau	5,000,000(1)
Kyle Palmieri	4,750,000(1)
Philip Broberg	4,580,917(1)
Kevin Lankinen	4,500,000(1)
Jacob Middleton	4,350,000(1)
Lawson Crouse	4,300,000(1)
Pius Suter	4,125,000(1)
Anthony Duclair	3,500,000(1)
Taylor Hall	3,166,667(1)
Alex Newhook	2,900,000(1)
Kasperi Kapanen	1,300,000(1)
Jamie Benn	1,000,000(1)
Connor Bedard	950,000(1)
Sam Rinzel	941,667(1)

Yaroslav Askarov	200,000(1)
Michael Kesselring	140,000(1)
Anton Frondell	97,500(1)
Oliver Moore	94,167(1)
Jonathan Lekkerimaki	91,833(1)
Viggo Bjorck	77,500(1)
Michael Hage	77,500(1)
Cole Eiserman	77,500(1)
Mackie Samoskevich	77,500(1)
Justin Carbonneau	77,500(1)

Current Funds	-$360,940,435
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$108,150,000
Farm Payroll	$2,996,083
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$360,940,435

Salary Commitment

Year: 26	$111,146,083
Year: 27	$0,000
Year: 28	$0,000
Year: 29	$0,000

Seth Jones	9,500,000(1)
Josh Norris	7,950,000(1)
Kevin Fiala	7,875,000(1)
Nick Suzuki	7,875,000(1)
Jason Robertson	7,750,000(1)
Matt Knies	7,750,000(1)
Gabe Vilardi	7,500,000(1)
Martin Necas	6,500,000(1)
Hampus Lindholm	6,500,000(1)
Colton Parayko	6,500,000(1)
Aaron Ekblad	6,100,000(1)
Logan Thompson	5,850,000(1)
Esa Lindell	5,250,000(1)
Drake Batherson	4,975,000(1)
Ryan O'Reilly	4,500,000(1)
Anton Forsberg	2,250,000(1)
Parker Wotherspoon	1,000,000(1)
Matthew Wood	950,000(1)
Mark Jankowski	800,000(1)
Sam Blais	775,000(1)

Connor Hellebuyck	850,000(1)
Adam Larsson	525,000(1)
Alex Vlasic	460,000(1)
Dawson Mercer	400,000(1)
Ridly Greig	325,000(1)
Michael Brandsegg-N	94,250(1)
Oliver Bonk	88,667(1)
Maveric Lamoureux	88,667(1)
Noah Laba	87,000(1)
Matthew Robertson	77,500(1)

Current Funds	-$438,354,699
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$105,725,000
Farm Payroll	$1,897,028
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$438,354,699

Salary Commitment

Year: 26	$107,538,194
Year: 27	$0,000
Year: 28	$0,000
Year: 29	$0,000

Connor McDavid	12,500,000(1)
Matt Barzal	9,150,000(1)
Bo Horvat	8,500,000(1)
Mark Scheifele	8,500,000(1)
Alexis Lafreniere	7,450,000(1)
Troy Terry	7,000,000(1)
Mikael Granlund	7,000,000(1)
John Gibson	6,400,000(1)
Josh Morrissey	6,250,000(1)
Chandler Stephenson	6,250,000(1)
Morgan Geekie	5,500,000(1)
Rasmus Ristolainen	5,100,000(1)
Blake Coleman	4,900,000(1)
Oliver Ekman-Larsson	3,500,000(1)
Stuart Skinner	2,600,000(1)
Braden Schneider	2,200,000(1)
Leevi Merilainen	1,050,000(1)
Matthew Schaefer	975,000(1)
Louis Crevier	900,000(1)

Mario Ferraro	325,000(1)
Jack Roslovic	150,000(1)
Gage Goncalves	120,000(1)
Emil Heineman	110,000(1)
Ryan Greene	95,000(1)
Ben Danford	93,195(1)
Marat Khusnutdinov	92,500(1)
Conor Geekie	88,667(1)
Brad Lambert	88,667(1)
Samuel Honzek	88,667(1)
Justin Hryckowian	87,000(1)
Elias Petterson	83,833(0)
Ryan Winterton	82,833(1)
Fraser Minten	81,667(1)
Alberts Smits	77,500(1)
Emil Hemming	77,500(1)
Cole Beaudoin	77,500(1)
Charlie Stramel	77,500(1)

Current Funds	-$339,221,312
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$85,958,690
Farm Payroll	$1,186,833
Prospect Fees	$0,000
Coach	$999,999
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$339,221,312

Salary Commitment

Year: 26	$87,145,523
Year: 27	$0,000
Year: 28	$0,000
Year: 29	$0,000

Artemi Panarin	11,642,857(1)
Sergei Bobrovsky	10,000,000(1)
Tyler Seguin	9,850,000(1)
Ivan Provorov	8,500,000(1)
Vladislav Gavrikov	7,000,000(1)
Nazem Kadri	7,000,000(1)
Alexander Wennberg	5,000,000(1)
Mike Matheson	4,875,000(1)
Jamie Oleksiak	4,600,000(1)
Fabian Zetterlund	4,275,000(1)
Noah Cates	4,000,000(1)
Kirill Marchenko	3,850,000(1)
Pyotr Kochetkov	2,000,000(1)
Peyton Krebs	1,450,000(1)
Maxim Shabanov	975,000(1)
Ivan Demidov	940,833(1)

Vladimir Tarasenko	475,000(1)
Isaac Howard	95,000(1)
Riley Heidt	91,833(1)
David Reinbacher	88,667(1)
Jiri Kulich	88,667(1)
Quentin Musty	88,667(1)
Denver Barkey	86,333(1)
Oskar Olausson	86,333(1)
Brennan Othmann	86,333(1)

Current Funds	-$334,235,769
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$93,773,333
Farm Payroll	$1,891,167
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$0,000
Projected Expenses	$0,000
Projected Balance	-$334,235,769

Salary Commitment

Year: 26	$95,664,500
Year: 27	$0,000
Year: 28	$0,000
Year: 29	$0,000

Mitch Marner	12,000,000(1)
Kirill Kaprizov	9,000,000(1)
Moritz Seider	8,550,000(1)
Jack Hughes	8,000,000(1)
Shea Theodore	7,425,000(1)
Nico Hischier	7,250,000(1)
Valeri Nichushkin	6,125,000(1)
Nikita Zadorov	5,000,000(1)
Anton Lundell	5,000,000(1)
Samuel Girard	5,000,000(1)
Ryan McLeod	5,000,000(1)
Matt Duchene	4,500,000(1)
Thomas Harley	4,000,000(1)
Martin Fehervary	2,675,000(1)
Yanni Gourde	2,333,333(1)
Jakub Dobes	965,000(1)
Frank Nazar	950,000(1)

Gabriel Landeskog	700,000(1)
Daniel Vladar	335,000(1)
Carter Hart	200,000(1)
Zach Bogosian	125,000(1)
Jake O'Brien	97,500(1)
Hunter Brzustewicz	95,000(1)
Calum Ritchie	91,833(1)
Bradly Nadeau	91,833(1)
Roger McQueen	77,500(1)
Cole Reschny	77,500(1)